Car Loan vs. Paying Cash

What does financing a depreciating asset actually cost you all-in, including what your cash could have earned if you hadn't spent it?

Vehicle & Loan
$
$
%
Assumptions
%
%
$
Total Financing Cost
$40,557
$593/mo for 60 months
Total Interest Paid
$5,557
direct cost of borrowing
Opportunity Cost of Paying Cash
$16,426
what $35,000 earns in 5 yrs at 8%
Net Advantage
$38,523 (financing wins)
financing is the cheaper choice
Your expected investment return (8%) exceeds the loan rate (6.9%), making financing potentially advantageous.
Financing vs. Paying Cash
Financing
Vehicle price
$35,000
Down payment
$5,000
Loan amount
$30,000
Total interest paid
$5,557
Opportunity gain (cash kept invested)
+$14,080
Net economic cost
-$3,523
Cash
Vehicle price
$35,000
Down payment
$35,000
Loan amount
$0
Total interest paid
$0
Opportunity cost (cash spent)
-$16,426
Net economic cost
$35,000
Year-by-Year: Loan Balance vs. Vehicle Value
YearLoan BalanceVehicle ValueEquity in VehicleCash Invested (if financed)
1$24,796$29,750$4,954$32,400
2$19,221$25,287$6,066$34,992
3$13,250$21,494$8,245$37,791
4$6,853$18,270$11,418$40,815
5$0$15,530$15,530$44,080